Cost Analysis Air Analysis Budget Worksheet Final Invoice
| DATE COMPLETED: | |||||||
| Orlando | Travel Dates: | arrive 1/19 prior to 11:30am … depart 1/23 after 6pm | |||||
| DEPART CITY | # OF ATTENDEES | AIRFARES | AIRLINE | TOTAL AIRFARE | |||
| ATL | 1 | $277.00 | $277.00 | ||||
| AUS | 1 | $325.00 | $325.00 | ||||
| BWI | 2 | $229.00 | $458.00 | ||||
| BHM | 1 | $282.00 | $282.00 | ||||
| BOS | 1 | $209.00 | $209.00 | ||||
| CLT | 1 | $250.00 | $250.00 | ||||
| Chicago | 3 | $325.00 | $975.00 | ||||
| CVG | 1 | $410.00 | $410.00 | ||||
| COS | 1 | $300.00 | $300.00 | ||||
| DEN | 1 | $350.00 | $350.00 | ||||
| DTW | 1 | $220.00 | $220.00 | ||||
| ELP | 1 | $420.00 | $420.00 | ||||
| FLL | 2 | $130.00 | $260.00 | ||||
| BDL | 1 | $350.00 | $350.00 | ||||
| HNL | 1 | $1,000.00 | $1,000.00 | ||||
| Houston | 4 | $350.00 | $1,400.00 | ||||
| IND | 1 | $200.00 | $200.00 | ||||
| MCI | 1 | $200.00 | $200.00 | ||||
| LAX | 2 | $400.00 | $800.00 | ||||
| MKE | 1 | $200.00 | $200.00 | ||||
| NYC | 3 | $250.00 | $750.00 | ||||
| SNA | 1 | $475.00 | $475.00 | ||||
| PHL | 1 | $170.00 | $170.00 | ||||
| PIT | 1 | $240.00 | $240.00 | ||||
| RIC | 2 | $230.00 | $460.00 | ||||
| SEA | 1 | $460.00 | $460.00 | ||||
| SFO | 2 | $350.00 | $700.00 | ||||
| BDL | 1 | $350.00 | $350.00 | ||||
| TPA | 0 | Local | |||||
| TUL | 1 | $615.00 | $615.00 | ||||
| YVR | 1 | $760.00 | $760.00 | ||||
| Washington DC | 1 | $480.00 | $480.00 | ||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| $0.00 | |||||||
| 43 | $14,346.00 | $333.63 | |||||
| DISCLAIMER: | |||||||
| The prices and figures quoted on this form are for ESTIMATION purposes only. Actual prices may vary, sometimes by substantial amounts; due to market conditions, availability, advance purchase dates, and customer flight/carrier selection. This form is used | |||||||